Tuesday, March 12, 2013

2012 Singapore Dividend Portfolio XIRR

2012 was a good year for my portfolio as the market value of my counters soared.  In retrospect, i wonder how my portfolio fared and decided to compute the XIRR (Annualised Internal Rate of Return).  Knowing the XIRR of my portfolio alone was not meaningful, hence, i benchmarked it against the Straits Times Index (STI) return for 2012.

I first determined the XIRR of my portfolio.

Investor Lightyear Portfolio XIRR
Cash In/Out Date Remarks
33,679.63 31/12/2011 Portfolio Cost as at 31.12.11
2,858.20 31/01/2012 Bought 1 lot of Starhub @2.83
1,467.48 31/03/2012 Bought 3 lots of UMS @0.48
-2,052.78 30/04/2012 Sold 3 lots of Kingsmen Creative @0.675
-3,808.67 30/04/2012 Sold 9 lots of Adampak @0.42
555.01 30/04/2012 Bought 6 lots of Memtech @0.088
2,027.77 30/04/2012 Bought 1 lot of Sakari Resources @2.00
506.99 31/05/2012 Bought 6 lots of Memtech @0.08
1,767.64 31/05/2012 Bought 1 lot of Sakari Resources @1.74
1,557.52 31/05/2012 Bought 1 lot of Sakari Resources @1.53
1,437.47 30/06/2012 Bought 1 lot of Sakari Resources @1.41
1,197.35 30/06/2012 Bought 1 lot of Sakari Resources @1.17
-2,007.76 30/09/2012 Sold 6 lots of InnoTek @0.33
1,000.00 31/10/2012 Invested S$1,000 into Fidelity Asian High Yield Fd A (MDIST) SGD Hedged
1,000.00 31/10/2012 Invested S$1,000 into UOB United Emerging Markets Bond Fd SGD
3,218.37 31/10/2012 Bought 1 lot of SingTel @3.19
-10,000.00 31/10/2012 Capital drawdown of S$10,000
500.00 30/11/2012 Invested S$500 into Fidelity Asian High Yield Fd A (MDIST) SGD Hedged
500.00 30/11/2012 Invested S$500 into UOB United Emerging Markets Bond Fd SGD
500.00 31/12/2012 Invested S$500 into Fidelity Asian High Yield Fd A (MDIST) SGD Hedged
500.00 31/12/2012 Invested S$500 into UOB United Emerging Markets Bond Fd SGD
-44,178.07 31/12/2012 Portfolio Market Value as at 31.12.12
XIRR (%) = 20.66%  

I then work out the STI return for 2012 by obtaining the last closing price for the STI index for the years ending 2011 and 2012 through STI historical price from Yahoo! Singapore Finance.

STI Index
Date Price
31.12.12 3,167.08
30.12.11 2,646.35
Return (%) 19.68%

Finally, i compared my portfolio XIRR against the STI return.

Return Comparison (%)
Lightyear 20.66
STI 19.68
Outperform 0.98

Amazing, my portfolio managed to beat the STI by 0.98%!

1 comment:

  1. Thanks for sharing the lists now I can take note of all the tables and I can review what anyoption review site ouranyoptionreview.com lists difference from yours. Now I can make a valuable analysis of my trade, because you have provided me the correct lists.

    ReplyDelete